Out of Date Version of the STHS! Please update your version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameChiefs Center
Level 1: 8500 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 4500 - $48 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,105,000
Farm Players Total Salaries$2,754,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$240,770,560
Projected Bank Account$240,770,560

Pro Players Salaries

Cole Schneider $4,500,000 (1)
Alex Chiasson $4,000,000 (1)
Stephane DaCosta $3,500,000 (1)
Ryan Lomberg $3,500,000 (1)
Gerald Mayhew $3,000,000 (1)
Colton Sceviour $2,500,000 (1)
Dominic Toninato $1,500,000 (1)
Ilya Kovalchuk $1,500,000 (1)
Matthew Martin $975,000 (1)
Declan Chisholm $925,000 (2)
Alec Regula $925,000 (2)
Arthur Kaliyev $925,000 (2)
Jett Woo $925,000 (2)
Josiah Didier $750,000 (1)
Fredrik Claesson $680,000 (1)
Brandon Davidson $0 (0)
Eric Staal $0 (0)
Zac Dalpe $0 (0)
Alexander Volkov $0 (0)
Kristers Gudlevskis $0 (0)
Jacob Bryson $0 (0)
Kenny Agostino $0 (0)
Anders Lindback $0 (0)
Antoine Roussel $0 (0)
Klas Dahlbeck $0 (0)
Charlie Lindgren $0 (0)
Josh Currie $0 (0)
Total Pro Players27
Salary Commitment
Year 2036 : $30,105,000
Year 2037 : $3,700,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $26,405,000
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0
Salary Cap with 1 Way Contract
Year 2036 : $30,105,000
Year 2037 : $3,700,000
Year 2038 : $0
Year 2039 : $0

Farm Players Salaries

Gabriel Dumont $200,000 (1)
Yannick Veilleux $195,000 (1)
Mikkel Boedker $150,000 (1)
Albin Grewe $92,500 (2)
Jack Quinn $92,500 (2)
Egor Afanasyev $92,500 (3)
Mason Millman $92,500 (2)
Gabriel Fortier $92,500 (2)
Vitali Kravtsov $92,500 (1)
Joe Veleno $92,500 (1)
Alex Vlasic $92,500 (3)
Brandon Coe $92,500 (2)
Sampo Ranta $92,500 (2)
Matthew Robertson $92,500 (3)
Matty Beniers $92,500 (3)
Blade Jenkins $92,500 (2)
Philippe Daoust $92,500 (3)
Roby Jarventie $92,500 (3)
Alex Turcotte $92,500 (2)
Isaak Phillips $92,500 (2)
Austin Poganski $89,000 (1)
Alexander Khovanov $75,000 (3)
Filip Kral $75,000 (1)
Angus Crookshank $75,000 (1)
Hugh McGing $75,000 (1)
Jonas Rondbjerg $75,000 (1)
Jasper Weatherby $57,500 (1)
Michael Karow $57,500 (1)
Nick Pastujov $57,500 (1)
Jesse Gabrielle $0 (0)
Matt Frattin $0 (0)
Robbie Russo $0 (0)
Mathias Brome $0 (0)
Yegor Rykov $0 (0)
Juho Lammikko $0 (0)
John Gilmour $0 (0)
Linus Olund $0 (0)
Sam Gagner $0 (0)
Ryan Jones $0 (0)
Otto Somppi $0 (0)
Byron Froese $0 (0)
Connor Ingram $0 (0)
Total Farm Players42
Salary Commitment
Year 2036 : $2,754,000
Year 2037 : $1,462,500
Year 2038 : $630,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $602,500
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 8000 - $120 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 4000 - $50 - 0 - 0.00%
Level 4: 3000 - $35 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,070,000
Farm Players Total Salaries$335,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$131,468,399
Projected Bank Account$131,468,399

Pro Players Salaries

Johnny Gaudreau $9,900,000 (5)
Andrei Vasilevskiy $9,000,000 (3)
Erik Karlsson $9,000,000 (3)
Jeff Petry $6,500,000 (1)
Jakub Voracek $6,500,000 (1)
Brendan Gallagher $6,200,000 (2)
Joshua Morrissey $4,400,000 (3)
Duncan Keith $3,750,000 (1)
Alexander Kerfoot $2,900,000 (3)
Zach Bogosian $2,600,000 (1)
Derek Grant $2,000,000 (4)
Paul Byron $1,770,000 (2)
Colton Sissons $1,550,000 (4)
Nic Dowd $1,500,000 (3)
Riley Sheahan $1,500,000 (2)
Patrick Kane $0 (0)
Garrett Pilon $0 (0)
Laurent Brossoit $0 (0)
Kevin Fiala $0 (0)
Nicholas Caamano $0 (0)
Gabriel Landeskog $0 (0)
Clark Bishop $0 (0)
Nate Schmidt $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $69,070,000
Year 2037 : $49,720,000
Year 2038 : $40,250,000
Year 2039 : $13,450,000
Salary Average Commitment
Year 2036 : $64,170,000
Year 2037 : $42,720,000
Year 2038 : $33,250,000
Year 2039 : $13,450,000
Salary Cap with 1 Way Contract
Year 2036 : $69,070,000
Year 2037 : $49,720,000
Year 2038 : $40,250,000
Year 2039 : $13,450,000

Farm Players Salaries

Bode Wilde $92,500 (1)
Vladislav Kolyachonok $92,500 (2)
Evan Barratt $75,000 (1)
Scott Reedy $75,000 (1)
Mikhail Berdin $0 (0)
Austin Wagner $0 (0)
Chase Priskie $0 (0)
Eetu Tuulola $0 (0)
Cameron Hughes $0 (0)
Joe Hicketts $0 (0)
Jermaine Loewen $0 (0)
Giorgio Estephan $0 (0)
Felix Sandstrom $0 (0)
Mackenzie MacEachern $0 (0)
Glenn Gawdin $0 (0)
Luke Green $0 (0)
Matteo Gennaro $0 (0)
Kasper Bjorkqvist $0 (0)
Nils Lundkvist $0 (0)
Aleksi Saarela $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $335,000
Year 2037 : $92,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $0
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Ice Arena
Level 1: 8000 - $105 - 0 - 0.00%
Level 2: 7000 - $85 - 0 - 0.00%
Level 3: 4000 - $60 - 0 - 0.00%
Level 4: 2000 - $50 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,875,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$150,970,272
Projected Bank Account$150,970,272

Pro Players Salaries

Jack Eichel $12,500,000 (4)
Mikhail Sergachev $6,600,000 (5)
Logan Couture $6,500,000 (2)
Timo Meier $5,000,000 (3)
Jake DeBrusk $4,000,000 (4)
Nick Ritchie $3,000,000 (3)
Scott Mayfield $2,500,000 (2)
Brandon Sutter $2,300,000 (2)
Jordie Benn $2,000,000 (2)
Jacob MacDonald $2,000,000 (5)
Carl Grundstrom $1,975,000 (4)
Josh Norris $925,000 (1)
T.J. Tynan $575,000 (2)
Ilya Samsonov $0 (0)
Anders Bjork $0 (0)
Hudson Fasching $0 (0)
Jake Walman $0 (0)
Drew Doughty $0 (0)
Cody Eakin $0 (0)
Alexandar Georgiev $0 (0)
Joel L'Esperance $0 (0)
Lucas Carlsson $0 (0)
Dougie Hamilton $0 (0)
Matt Duchene $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $49,875,000
Year 2037 : $48,950,000
Year 2038 : $35,075,000
Year 2039 : $27,075,000
Salary Average Commitment
Year 2036 : $40,025,000
Year 2037 : $40,025,000
Year 2038 : $26,150,000
Year 2039 : $19,650,000
Salary Cap with 1 Way Contract
Year 2036 : $49,875,000
Year 2037 : $48,950,000
Year 2038 : $35,075,000
Year 2039 : $27,075,000

Farm Players Salaries

Brendan Lemieux $175,000 (2)
Joshua Ho-Sang $150,000 (4)
John Quenneville $97,500 (2)
Colin Blackwell $95,000 (1)
Jeremy Bracco $92,500 (1)
Antoine Morand $92,500 (1)
Ivan Prosvetov $92,500 (1)
Oskari Laaksonen $75,000 (1)
Michael Pezzetta $0 (0)
Ty Ronning $0 (0)
Tobias Geisser $0 (0)
Pyotr Kochetkov $0 (0)
Yan Kuznetsov $0 (0)
David Quenneville $0 (0)
Brennan Menell $0 (0)
Slava Voynov $0 (0)
Adam Mascherin $0 (0)
Alex Dostie $0 (0)
Adam Ollas Mattsson $0 (0)
Oscar Dansk $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $870,000
Year 2037 : $422,500
Year 2038 : $150,000
Year 2039 : $150,000
Salary Average Commitment
Year 2036 : $562,000
Year 2037 : $374,500
Year 2038 : $102,000
Year 2039 : $102,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnheuser-Busch Center
Level 1: 8000 - $99 - 0 - 0.00%
Level 2: 7000 - $78 - 0 - 0.00%
Level 3: 4000 - $65 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,750,000
Farm Players Total Salaries$757,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$277,967,616
Projected Bank Account$277,967,616

Pro Players Salaries

Jamie Benn $8,600,000 (1)
Dylan Larkin $7,500,000 (2)
Max Pacioretty $7,200,000 (1)
Tyson Barrie $6,100,000 (3)
Morgan Rielly $6,000,000 (3)
Jonathan Audy-Marchessault $6,000,000 (1)
Nick Schmaltz $5,000,000 (2)
Juuse Saros $4,000,000 (2)
Brian Dumoulin $3,500,000 (1)
Zach Hyman $3,500,000 (1)
Radko Gudas $1,750,000 (3)
Brad Richardson $1,500,000 (1)
Michael Raffl $1,100,000 (1)
Tobias Rieder $1,000,000 (1)
Christopher Tanev $0 (0)
Kurtis MacDermid $0 (0)
Niklas Svedberg $0 (0)
Keegan Kolesar $0 (0)
Ryan Suter $0 (0)
Andy Greene $0 (0)
Craig Smith $0 (0)
Phillip Danault $0 (0)
Curtis Lazar $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $62,750,000
Year 2037 : $30,350,000
Year 2038 : $13,850,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $51,025,000
Year 2037 : $23,325,000
Year 2038 : $13,750,000
Year 2039 : $0
Salary Cap with 1 Way Contract
Year 2036 : $62,750,000
Year 2037 : $30,350,000
Year 2038 : $13,850,000
Year 2039 : $0

Farm Players Salaries

Nathan Beaulieu $200,000 (1)
Dylan Holloway $92,500 (3)
Drake Caggiula $90,000 (4)
Anton Slepyshev $75,000 (3)
Tarmo Reunanen $75,000 (1)
Noel Hoefenmayer $75,000 (1)
Jack Badini $75,000 (1)
Markus Niemelainen $75,000 (1)
Gavin Bayreuther $0 (0)
Dennis Yan $0 (0)
Carsen Twarynski $0 (0)
Gabriel Fontaine $0 (0)
Dmitry Semykin $0 (0)
Adam Scheel $0 (0)
Roland McKeown $0 (0)
Grant Mismash $0 (0)
Jonathan Ang $0 (0)
Teemu Kivihalme $0 (0)
Vinni Lettieri $0 (0)
Olivier LeBlanc $0 (0)
Michael Eyssimont $0 (0)
Rhett Gardner $0 (0)
Lane Pederson $0 (0)
Total Farm Players23
Salary Commitment
Year 2036 : $757,500
Year 2037 : $257,500
Year 2038 : $257,500
Year 2039 : $90,000
Salary Average Commitment
Year 2036 : $471,000
Year 2037 : $271,000
Year 2038 : $271,000
Year 2039 : $165,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 7000 - $20 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,495,001
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$7,098,183
Projected Bank Account$7,098,183

Pro Players Salaries

Matthew Tkachuk $7,200,000 (4)
William Karlsson $6,000,000 (4)
Ryan Ellis $5,500,000 (3)
Mackenzie Weegar $5,000,000 (4)
Tyler Bertuzzi $5,000,000 (3)
Jacob Markstrom $4,800,000 (1)
Dmitrij Jaskin $3,955,000 (1)
Casey Cizikas $3,780,000 (1)
Kailer Yamamoto $3,750,000 (1)
Erik Haula $3,695,000 (2)
Brandon Tanev $3,500,000 (2)
Anthony Cirelli $3,000,000 (2)
Cedric Paquette $2,890,000 (2)
Austin Watson $1,500,000 (1)
Anthony Stolarz $1,100,000 (2)
Noah Dobson $925,000 (1)
Frederick Gaudreau $900,000 (1)
Connor McDavid $1 (1)
Travis Sanheim $0 (0)
Sebastian Aho $0 (0)
Jean-Gabriel Pageau $0 (0)
John Marino $0 (0)
Connor Clifton $0 (0)
Zdeno Chara $0 (0)
Reilly Smith $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $62,495,001
Year 2037 : $42,885,000
Year 2038 : $28,700,000
Year 2039 : $18,200,000
Salary Average Commitment
Year 2036 : $62,038,000
Year 2037 : $35,828,000
Year 2038 : $25,700,000
Year 2039 : $15,200,000
Salary Cap with 1 Way Contract
Year 2036 : $62,495,001
Year 2037 : $42,885,000
Year 2038 : $28,700,000
Year 2039 : $18,200,000

Farm Players Salaries

Antti Raanta $200,000 (2)
Marco Rossi $92,500 (3)
Lucas Elvenes $92,500 (1)
Jacob Perreault $92,500 (2)
Pavel Dorofeyev $92,500 (2)
Brandon Duhaime $90,000 (1)
Brogan Rafferty $90,000 (1)
Dean Kukan $90,000 (2)
Dominik Simon $90,000 (2)
Tomas Nosek $90,000 (1)
Mason Marchment $90,000 (1)
Morgan Barron $75,000 (1)
John Leonard $75,000 (1)
Jack McBain $75,000 (2)
Kevin Mandolese $75,000 (2)
Jacob Peterson $75,000 (2)
Rafael Harvey-Pinard $75,000 (1)
Valtteri Puustinen $75,000 (2)
Fredrik Karlstrom $57,500 (1)
Arvid Holm $57,500 (1)
Connor Mackey $0 (0)
Josef Korenar $0 (0)
Brady Lyle $0 (0)
Dysin Mayo $0 (0)
Warren Foegele $0 (0)
Jack Ahcan $0 (0)
Veini Vehvilainen $0 (0)
Steven Lorentz $0 (0)
Tanner Laczynski $0 (0)
Trevor Lewis $0 (0)
Pavel Gogolev $0 (0)
Eric Robinson $0 (0)
Total Farm Players32
Salary Commitment
Year 2036 : $1,750,000
Year 2037 : $957,500
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $740,000
Year 2037 : $380,000
Year 2038 : $0
Year 2039 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - $130 - 0 - 0.00%
Level 2: 6500 - $100 - 0 - 0.00%
Level 3: 4500 - $75 - 0 - 0.00%
Level 4: 3000 - $55 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,025,000
Farm Players Total Salaries$735,000
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$114,676,078
Projected Bank Account$114,676,078

Pro Players Salaries

Sidney Crosby $10,000,000 (1)
Bo Horvat $9,000,000 (4)
Anze Kopitar $9,000,000 (3)
John Carlson $8,800,000 (2)
Jonathan Huberdeau $8,500,000 (4)
Anders Lee $6,600,000 (2)
Pierre-Luc Dubois $5,000,000 (1)
Kevin Shattenkirk $4,000,000 (5)
Pavel Francouz $2,700,000 (1)
Cody Ceci $2,600,000 (2)
Cameron Talbot $2,600,000 (2)
Artturi Lehkonen $2,500,000 (1)
Conor Sheary $2,400,000 (2)
Jordan Martinook $2,000,000 (3)
Mattias Janmark $1,900,000 (3)
Brett Kulak $1,800,000 (2)
Johan Larsson $1,600,000 (2)
Jamie Oleksiak $1,400,000 (3)
Devin Shore $1,000,000 (4)
Cale Makar $925,000 (1)
Michael Anderson $925,000 (1)
Phil Tomasino $925,000 (2)
Roman Will $850,000 (2)
Joonas Donskoi $0 (0)
Zayde Wisdom $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $87,025,000
Year 2037 : $64,975,000
Year 2038 : $36,800,000
Year 2039 : $22,500,000
Salary Average Commitment
Year 2036 : $75,385,000
Year 2037 : $59,610,000
Year 2038 : $31,760,000
Year 2039 : $17,920,000
Salary Cap with 1 Way Contract
Year 2036 : $87,025,000
Year 2037 : $64,975,000
Year 2038 : $36,800,000
Year 2039 : $22,500,000

Farm Players Salaries

Ivan Chekhovich $92,500 (1)
Nick Henry $92,500 (1)
Lukas Reichel $92,500 (3)
Calvin Pickard $85,000 (2)
Christopher Gibson $85,000 (2)
Linus Weissbach $57,500 (1)
Bryce Misley $57,500 (1)
Erik Kallgren $57,500 (1)
Max Willman $57,500 (1)
Victor Berglund $57,500 (1)
Andrei Altybarmakyan $0 (0)
Cameron Hillis $0 (0)
Jack Dugan $0 (0)
Ian McCoshen $0 (0)
Alexey Lipanov $0 (0)
Dmitry Zavgorodniy $0 (0)
Emil Johansson $0 (0)
Chase Pearson $0 (0)
Christoffer Ehn $0 (0)
Guillaume Brisebois $0 (0)
Drake Rymsha $0 (0)
Klim Kostin $0 (0)
Jean-Christophe Beaudin $0 (0)
Jake McGrew $0 (0)
Trevor Murphy $0 (0)
Joni Tuulola $0 (0)
Sergey Zborovskiy $0 (0)
Mikko Kokkonen $0 (0)
Ostap Safin $0 (0)
Peter DiLiberatore $0 (0)
Mason Shaw $0 (0)
Ryan McGregor $0 (0)
Tyler Steenbergen $0 (0)
Tyler Tucker $0 (0)
AJ Greer $0 (0)
Total Farm Players35
Salary Commitment
Year 2036 : $735,000
Year 2037 : $262,500
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $170,000
Year 2037 : $170,000
Year 2038 : $0
Year 2039 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 10000 - $100 - 0 - 0.00%
Level 2: 7000 - $80 - 0 - 0.00%
Level 3: 4000 - $50 - 0 - 0.00%
Level 4: 2000 - $45 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,900,001
Farm Players Total Salaries$2,010,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$312,627,864
Projected Bank Account$312,627,864

Pro Players Salaries

Ryan O'Reilly $7,500,000 (2)
Jake Guentzel $7,500,000 (2)
Ryan Nugent-Hopkins $6,500,000 (2)
Anthony Mantha $6,500,000 (3)
Seth Jones $6,250,000 (1)
Neal Pionk $5,000,000 (1)
Thatcher Demko $4,750,000 (2)
Roope Hintz $4,750,000 (2)
Brett Pesce $4,000,000 (1)
Jordan Greenway $3,750,000 (1)
Adam Lowry $2,000,000 (1)
Brian Elliott $2,000,000 (2)
Josh Archibald $1,200,000 (2)
Joel Farabee $925,000 (1)
Conor Timmins $925,000 (1)
Alex Alexeyev $925,000 (1)
Luke Evangelista $925,000 (2)
Chad Yetman $750,000 (1)
Markus Phillips $750,000 (1)
Brad Marchand $1 (2)
Jacob Larsson $0 (0)
Luke Glendening $0 (0)
Anthony Duclair $0 (0)
Mattias Ekholm $0 (0)
Alexandre Carrier $0 (0)
Philippe Myers $0 (0)
Total Pro Players26
Salary Commitment
Year 2036 : $66,900,001
Year 2037 : $51,625,000
Year 2038 : $6,500,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $42,000,000
Year 2037 : $27,600,000
Year 2038 : $2,000,000
Year 2039 : $0
Salary Cap with 1 Way Contract
Year 2036 : $66,900,001
Year 2037 : $41,625,001
Year 2038 : $6,500,000
Year 2039 : $0

Farm Players Salaries

Adam Beckman $92,500 (3)
Ryan Suzuki $92,500 (2)
Cody Glass $92,500 (1)
Connor Dewar $92,500 (1)
Alex Newhook $92,500 (3)
Anton Lundell $92,500 (3)
Isaac Ratcliffe $92,500 (1)
Curtis Hall $92,500 (2)
Damien Giroux $92,500 (2)
Donovan Sebrango $92,500 (2)
Dylan Cozens $92,500 (2)
Jamieson Rees $92,500 (2)
Michael Vukojevic $92,500 (2)
Riley Damiani $92,500 (2)
Simon Holmstrom $92,500 (1)
Peyton Krebs $92,500 (3)
Olle Eriksson-Ek $75,000 (1)
Cole Reinhardt $75,000 (1)
Tyce Thompson $75,000 (1)
Jordan Harris $75,000 (2)
Keean Washkurak $57,500 (1)
Scott Perunovich $57,500 (1)
Marc Del Gaizo $57,500 (1)
Logan Hutsko $57,500 (1)
Troy Terry $0 (0)
Carson Meyer $0 (0)
Tyler Benson $0 (0)
Otto Koivula $0 (0)
Sean Day $0 (0)
Ross Colton $0 (0)
Emilio Pettersen $0 (0)
Rasmus Asplund $0 (0)
Isac Lundestrom $0 (0)
Marcus Pettersson $0 (0)
Mitchell Stephens $0 (0)
Joey Daccord $0 (0)
David Cotton $0 (0)
Total Farm Players37
Salary Commitment
Year 2036 : $2,010,000
Year 2037 : $1,185,000
Year 2038 : $370,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $0
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCormster Arena
Level 1: 10000 - $150 - 0 - 0.00%
Level 2: 7500 - $100 - 0 - 0.00%
Level 3: 3275 - $75 - 0 - 0.00%
Level 4: 2275 - $50 - 0 - 0.00%
Luxury : 1950 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,425,000
Farm Players Total Salaries$607,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$27,675,177
Projected Bank Account$27,675,177

Pro Players Salaries

Brent Burns $6,500,000 (1)
Marc-Edouard Vlasic $6,000,000 (1)
Oliver Bjorkstrand $5,700,000 (4)
Joshua Bailey $5,000,000 (1)
Cam Fowler $5,000,000 (2)
Brandon Saad $4,450,000 (1)
Keith Yandle $4,300,000 (1)
Dmitry Orlov $4,100,000 (2)
Alex Iafallo $4,000,000 (2)
Jaroslav Halak $3,500,000 (1)
Will Butcher $3,250,000 (2)
Tyler Johnson $3,000,000 (3)
Patrik Nemeth $2,750,000 (1)
Victor Rask $2,000,000 (3)
Valeri Nichushkin $1,875,000 (2)
Alexander Barabanov $0 (0)
Derek Stepan $0 (0)
Vincent Trocheck $0 (0)
Josh Brown $0 (0)
Tristan Jarry $0 (0)
Jordan Staal $0 (0)
Blake Comeau $0 (0)
Adam Brooks $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $61,425,000
Year 2037 : $28,925,000
Year 2038 : $10,700,000
Year 2039 : $5,700,000
Salary Average Commitment
Year 2036 : $59,400,000
Year 2037 : $24,200,000
Year 2038 : $5,575,000
Year 2039 : $575,000
Salary Cap with 1 Way Contract
Year 2036 : $61,425,000
Year 2037 : $28,925,000
Year 2038 : $10,700,000
Year 2039 : $5,700,000

Farm Players Salaries

Riley Nash $200,000 (2)
Olli Maatta $200,000 (1)
Reilly Walsh $75,000 (1)
Cole Hults $75,000 (1)
Igor Bobkov $57,500 (1)
Jiri Patera $0 (0)
Jesper Lindgren $0 (0)
Damir Sharipzianov $0 (0)
Dan Renouf $0 (0)
Brett Ritchie $0 (0)
Colton White $0 (0)
Brent Pedersen $0 (0)
Jake Massie $0 (0)
Chaz Reddekopp $0 (0)
Connor Bunnaman $0 (0)
Joseph Blandisi $0 (0)
Martin Frk $0 (0)
Joseph Woll $0 (0)
MacKenzie Entwistle $0 (0)
Igor Shvyrev $0 (0)
Nikita Korostelev $0 (0)
Marek Langhamer $0 (0)
Eetu Makiniemi $0 (0)
Jakub Skarek $0 (0)
Ashton Sautner $0 (0)
Total Farm Players25
Salary Commitment
Year 2036 : $607,500
Year 2037 : $200,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $457,500
Year 2037 : $200,000
Year 2038 : $0
Year 2039 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - $95 - 0 - 0.00%
Level 2: 7000 - $80 - 0 - 0.00%
Level 3: 4000 - $65 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$587,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$202,501,591
Projected Bank Account$202,501,591

Pro Players Salaries

Mark Stone $9,000,000 (3)
Mike Hoffman $7,200,000 (1)
Simeon Varlamov $6,000,000 (3)
Dominik Kubalik $5,000,000 (3)
Jake Muzzin $5,000,000 (3)
Elvis Merzlikins $4,000,000 (3)
Oscar Klefbom $4,000,000 (2)
Ondrej Kase $3,800,000 (1)
Miles Wood $2,500,000 (1)
Ethan Bear $2,500,000 (2)
Marc Staal $2,000,000 (1)
Scott Harrington $2,000,000 (1)
William Carrier $1,500,000 (1)
Nils Hoglander $925,000 (2)
Alexander Romanov $925,000 (2)
Brian Pinho $575,000 (2)
Alex Limoges $575,000 (2)
Josh Anderson $0 (0)
Max Jones $0 (0)
Brock Nelson $0 (0)
Frank Vatrano $0 (0)
Patrick Maroon $0 (0)
Ben Hutton $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $57,500,000
Year 2037 : $38,500,000
Year 2038 : $29,000,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $42,885,000
Year 2037 : $26,650,000
Year 2038 : $19,000,000
Year 2039 : $0
Salary Cap with 1 Way Contract
Year 2036 : $57,500,000
Year 2037 : $38,500,000
Year 2038 : $29,000,000
Year 2039 : $0

Farm Players Salaries

Cole Schwindt $92,500 (2)
Moritz Seider $92,500 (1)
Ken Appleby $57,500 (2)
Ty Rattie $57,500 (2)
Gage Quinney $57,500 (2)
Spencer Martin $57,500 (2)
Nic Petan $57,500 (2)
Matt O'Connor $57,500 (2)
Tyler Ennis $57,500 (2)
Deven Sideroff $0 (0)
Carl Dahlstrom $0 (0)
Brandon Baddock $0 (0)
Dakota Joshua $0 (0)
Dominik Masin $0 (0)
Dillon Heatherington $0 (0)
Evan Cowley $0 (0)
Oleg Sosunov $0 (0)
Martin Kaut $0 (0)
Cole Sillinger $0 (0)
Connor Corcoran $0 (0)
Dylan Sikura $0 (0)
Samuel Helenius $0 (0)
Lauri Pajuniemi $0 (0)
Reid Duke $0 (0)
Brett Lernout $0 (0)
Total Farm Players25
Salary Commitment
Year 2036 : $587,500
Year 2037 : $495,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $402,500
Year 2037 : $402,500
Year 2038 : $0
Year 2039 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameDevils Hometown
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,400,000
Farm Players Total Salaries$592,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account($9,554,002)
Projected Bank Account($9,554,002)

Pro Players Salaries

Oliver Ekman-Larsson $8,000,000 (1)
Mark Giordano $6,500,000 (1)
Adam Henrique $6,000,000 (1)
Ondrej Palat $5,500,000 (3)
John Gibson $5,000,000 (3)
Josh Manson $4,500,000 (2)
Jakub Vrana $4,500,000 (2)
Tyler Bozak $4,000,000 (1)
Kyle Turris $4,000,000 (4)
Derek Ryan $3,750,000 (1)
Jesper Bratt $3,750,000 (4)
Jake Allen $3,700,000 (1)
Ryan Johansen $3,000,000 (5)
Michal Kempny $2,450,000 (1)
Carter Rowney $2,000,000 (2)
Will Cuylle $750,000 (1)
Bryan Rust $0 (0)
Mikael Backlund $0 (0)
Ryan McDonagh $0 (0)
Total Pro Players19
Salary Commitment
Year 2036 : $67,400,000
Year 2037 : $32,250,000
Year 2038 : $21,250,000
Year 2039 : $10,750,000
Salary Average Commitment
Year 2036 : $61,175,000
Year 2037 : $24,775,000
Year 2038 : $17,700,000
Year 2039 : $7,575,000
Salary Cap with 1 Way Contract
Year 2036 : $67,400,000
Year 2037 : $32,250,000
Year 2038 : $21,250,000
Year 2039 : $10,750,000

Farm Players Salaries

Tim Schaller $200,000 (2)
Slater Koekkoek $110,000 (1)
Nikolay Goldobin $97,500 (1)
David Gustafsson $92,500 (1)
Arnaud Durandeau $92,500 (1)
Landon Bow $0 (0)
Eamon McAdam $0 (0)
Michael Spacek $0 (0)
Brandon Gignac $0 (0)
Nicolas Deslauriers $0 (0)
Total Farm Players10
Salary Commitment
Year 2036 : $592,500
Year 2037 : $200,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $447,500
Year 2037 : $200,000
Year 2038 : $0
Year 2039 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 10000 - $120 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 4000 - $50 - 0 - 0.00%
Level 4: 3000 - $30 - 0 - 0.00%
Luxury : 2000 - $230 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,375,000
Farm Players Total Salaries$497,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$103,547,373
Projected Bank Account$103,547,373

Pro Players Salaries

Braden Holtby $8,000,000 (2)
Alex DeBrincat $7,700,000 (6)
Claude Giroux $7,500,000 (2)
David Perron $6,500,000 (1)
Rickard Rakell $6,500,000 (3)
Kaapo Kahkonen $5,500,000 (6)
Jake McCabe $4,500,000 (3)
Mats Zuccarello $4,000,000 (1)
Luke Kunin $3,750,000 (5)
Connor Murphy $3,500,000 (2)
Nick Holden $2,500,000 (2)
Carl Hagelin $2,000,000 (2)
Mark Jankowski $1,500,000 (1)
Graeme Clarke $925,000 (2)
Corey Perry $0 (0)
Matthew Dumba $0 (0)
Shayne Gostisbehere $0 (0)
Yakov Trenin $0 (0)
Steven Santini $0 (0)
Louis Domingue $0 (0)
Sami Niku $0 (0)
Anton Stralman $0 (0)
Kevin Hayes $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $64,375,000
Year 2037 : $52,375,000
Year 2038 : $27,950,000
Year 2039 : $16,950,000
Salary Average Commitment
Year 2036 : $54,575,000
Year 2037 : $42,325,000
Year 2038 : $18,095,000
Year 2039 : $7,095,000
Salary Cap with 1 Way Contract
Year 2036 : $64,375,000
Year 2037 : $52,375,000
Year 2038 : $27,950,000
Year 2039 : $16,950,000

Farm Players Salaries

Hunter Skinner $92,500 (2)
Carson Focht $92,500 (2)
Jonathan Gruden $92,500 (2)
Curtis Douglas $75,000 (2)
Tyler Wall $75,000 (1)
Evan Rodrigues $70,000 (2)
Victor Brattstrom $0 (0)
Gustav Olofsson $0 (0)
Jack Dougherty $0 (0)
Jeremy Davies $0 (0)
Johan Sodergran $0 (0)
Mason Geertsen $0 (0)
Dillon Hamaliuk $0 (0)
Remi Elie $0 (0)
Liam O'Brien $0 (0)
Samuel Laberge $0 (0)
Jesper Sellgren $0 (0)
Alex Biega $0 (0)
Nathan Legare $0 (0)
Viktor Lodin $0 (0)
Xavier Bernard $0 (0)
Antoine Waked $0 (0)
Total Farm Players22
Salary Commitment
Year 2036 : $497,500
Year 2037 : $422,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $70,000
Year 2037 : $70,000
Year 2038 : $0
Year 2039 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSeb Center
Level 1: 8000 - $95 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 5000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,487,000
Farm Players Total Salaries$542,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$236,204,729
Projected Bank Account$236,204,729

Pro Players Salaries

Blake Wheeler $7,000,000 (1)
Cam Atkinson $6,250,000 (3)
Robin Lehner $6,000,000 (2)
Yanni Gourde $6,000,000 (1)
TJ Brodie $5,000,000 (1)
Travis Hamonic $3,500,000 (1)
Kris Russell $2,500,000 (1)
Carl Soderberg $2,500,000 (1)
Zach Aston-Reese $2,200,000 (3)
David Kampf $2,000,000 (1)
Jujhar Khaira $1,750,000 (4)
Nick Jensen $1,000,000 (3)
Artem Anisimov $787,000 (1)
Chad Ruhwedel $0 (0)
Erik Gudbranson $0 (0)
Harri Sateri $0 (0)
Evgeny Svechnikov $0 (0)
Joel Hanley $0 (0)
David Savard $0 (0)
Wade Allison $0 (0)
Rasmus Andersson $0 (0)
Jason Zucker $0 (0)
Jonathan Bernier $0 (0)
Nathan Bastian $0 (0)
Oskar Lindblom $0 (0)
Michael Rasmussen $0 (0)
Joakim Nordstrom $0 (0)
Total Pro Players27
Salary Commitment
Year 2036 : $46,487,000
Year 2037 : $17,200,000
Year 2038 : $11,200,000
Year 2039 : $1,750,000
Salary Average Commitment
Year 2036 : $44,837,000
Year 2037 : $15,550,000
Year 2038 : $10,550,000
Year 2039 : $1,100,000
Salary Cap with 1 Way Contract
Year 2036 : $46,487,000
Year 2037 : $17,200,000
Year 2038 : $11,200,000
Year 2039 : $1,750,000

Farm Players Salaries

Christian Wolanin $97,500 (2)
Aidan Dudas $92,500 (2)
Nate Schnarr $92,500 (1)
Michael Kesselring $92,500 (2)
Jakub Lauko $92,500 (1)
Julius Honka $75,000 (3)
Caleb Jones $0 (0)
Frederik Gauthier $0 (0)
Colby Sissons $0 (0)
Marcus Sorensen $0 (0)
Michael DalColle $0 (0)
Ryan MacInnis $0 (0)
Dylan Ferguson $0 (0)
Gilles Senn $0 (0)
Joey Anderson $0 (0)
Ryan Fitzgerald $0 (0)
Matt Filipe $0 (0)
Sebastiann Aho $0 (0)
Kole Sherwood $0 (0)
Adam Huska $0 (0)
Adam Werner $0 (0)
Valentin Zykov $0 (0)
Total Farm Players22
Salary Commitment
Year 2036 : $542,500
Year 2037 : $357,500
Year 2038 : $75,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $251,500
Year 2037 : $251,500
Year 2038 : $154,000
Year 2039 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhiladelphia Coliseum
Level 1: 9000 - $150 - 0 - 0.00%
Level 2: 7000 - $100 - 0 - 0.00%
Level 3: 4000 - $75 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,350,000
Farm Players Total Salaries$492,500
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$259,056,996
Projected Bank Account$259,056,996

Pro Players Salaries

Auston Matthews $12,000,000 (2)
Kyle Okposo $6,700,000 (1)
Clayton Keller $6,500,000 (6)
Alex Galchenyuk $5,650,000 (2)
Jonathan Drouin $5,000,000 (3)
Dylan Strome $4,000,000 (3)
Ryan Murray $2,500,000 (2)
Sean Kuraly $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Tanner Pearson $2,000,000 (1)
Matt Moulson $0 (0)
Ilya Lyubushkin $0 (0)
Chris Driedger $0 (0)
Michael McLeod $0 (0)
Justin Bailey $0 (0)
Zach Whitecloud $0 (0)
Jaccob Slavin $0 (0)
Buddy Robinson $0 (0)
Cameron Gaunce $0 (0)
Matt Irwin $0 (0)
Anthony Bitetto $0 (0)
Joni Ortio $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $48,350,000
Year 2037 : $35,650,000
Year 2038 : $15,500,000
Year 2039 : $6,500,000
Salary Average Commitment
Year 2036 : $39,500,000
Year 2037 : $26,800,000
Year 2038 : $6,150,000
Year 2039 : $575,000
Salary Cap with 1 Way Contract
Year 2036 : $48,350,000
Year 2037 : $35,650,000
Year 2038 : $15,500,000
Year 2039 : $6,500,000

Farm Players Salaries

Olli Juolevi $200,000 (1)
Nolan Patrick $200,000 (1)
Zac Jones $92,500 (2)
Mathieu Olivier $0 (0)
Dmitri Kugryshev $0 (0)
Kale Kessy $0 (0)
Cameron Hebig $0 (0)
Nikita Scherbak $0 (0)
Nikolai Kulemin $0 (0)
Logan Thompson $0 (0)
Peter Holland $0 (0)
Aaron Ness $0 (0)
Alex Grant $0 (0)
Andy Andreoff $0 (0)
Cory Conacher $0 (0)
Justin Dowling $0 (0)
Alex Schoenborn $0 (0)
Total Farm Players17
Salary Commitment
Year 2036 : $492,500
Year 2037 : $92,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $120,800
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,425,000
Farm Players Total Salaries$605,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account($48,693,975)
Projected Bank Account($48,693,975)

Pro Players Salaries

Martin Jones $9,000,000 (2)
Tomas Tatar $6,500,000 (1)
Tyler Myers $4,500,000 (1)
Ryan Lindgren $4,000,000 (4)
Nino Niederreiter $4,000,000 (1)
Marco Scandella $3,000,000 (1)
Joel Eriksson-Ek $2,500,000 (1)
Danton Heinen $2,500,000 (1)
Ilya Mikheyev $2,500,000 (2)
Tucker Poolman $1,000,000 (1)
Sean Walker $925,000 (1)
Joel Edmundson $0 (0)
Brendan Perlini $0 (0)
Daniel Sprong $0 (0)
Jack Roslovic $0 (0)
Ivan Barbashev $0 (0)
Jack Johnson $0 (0)
Jason Dickinson $0 (0)
Casey Mittelstadt $0 (0)
Jonathan Quick $0 (0)
James Reimer $0 (0)
Maxime Comtois $0 (0)
Joe Pavelski $0 (0)
Jordan Kyrou $0 (0)
Ryan Dzingel $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $40,425,000
Year 2037 : $15,500,000
Year 2038 : $4,000,000
Year 2039 : $4,000,000
Salary Average Commitment
Year 2036 : $35,350,000
Year 2037 : $9,575,000
Year 2038 : $575,000
Year 2039 : $575,000
Salary Cap with 1 Way Contract
Year 2036 : $40,425,000
Year 2037 : $15,500,000
Year 2038 : $4,000,000
Year 2039 : $4,000,000

Farm Players Salaries

Brett Connolly $190,000 (1)
Nicolas Roy $150,000 (2)
Jean-Luc Foudy $92,500 (2)
Alexander Holtz $92,500 (2)
Anthony Richard $80,000 (1)
Givani Smith $0 (0)
Alex Gudbranson $0 (0)
Dmitry Osipov $0 (0)
Jake Virtanen $0 (0)
Cooper Marody $0 (0)
Cooper Zech $0 (0)
Daniel Brickley $0 (0)
Matt Tomkins $0 (0)
Henrik Borgstrom $0 (0)
Eric Comrie $0 (0)
Travis Dermott $0 (0)
Jakob Stukel $0 (0)
Michael Brodzinski $0 (0)
Trent Frederic $0 (0)
Pierre Engvall $0 (0)
Taro Hirose $0 (0)
Vasili Ponomarev $0 (1)
Blake Lizotte $0 (0)
Total Farm Players23
Salary Commitment
Year 2036 : $605,000
Year 2037 : $335,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $327,500
Year 2037 : $57,500
Year 2038 : $0
Year 2039 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJul's Center
Level 1: 8500 - $90 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $60 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,575,001
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$213,164,315
Projected Bank Account$213,164,315

Pro Players Salaries

Alexander Ovechkin $10,000,000 (2)
Mika Zibanejad $10,000,000 (4)
Patrice Bergeron $7,700,000 (1)
Charlie McAvoy $6,500,000 (5)
Igor Shesterkin $5,250,000 (4)
Pavel Buchnevich $4,500,000 (4)
Boone Jenner $4,000,000 (2)
Andrew Copp $3,750,000 (3)
Devon Toews $2,000,000 (4)
Carson Soucy $1,900,000 (2)
Alex Nedeljkovic $975,000 (1)
Mitchell Marner $1 (1)
Logan Stanley $0 (0)
Kirill Kaprizov $0 (0)
Noel Acciari $0 (0)
Tyler Pitlick $0 (0)
Eetu Luostarinen $0 (0)
Aaron Ekblad $0 (0)
Brandon Hagel $0 (0)
Andrew Peeke $0 (0)
Total Pro Players20
Salary Commitment
Year 2036 : $56,575,001
Year 2037 : $47,900,000
Year 2038 : $32,000,000
Year 2039 : $28,250,000
Salary Average Commitment
Year 2036 : $52,050,000
Year 2037 : $33,375,000
Year 2038 : $18,825,000
Year 2039 : $17,075,000
Salary Cap with 1 Way Contract
Year 2036 : $56,575,001
Year 2037 : $47,900,000
Year 2038 : $32,000,000
Year 2039 : $28,250,000

Farm Players Salaries

Greg Pateryn $200,000 (4)
Matthew Nieto $200,000 (3)
PK Subban $200,000 (4)
Vasily Podkolzin $92,500 (3)
Drew Helleson $92,500 (3)
Liam Foudy $92,500 (2)
Ukko-Pekka Luukkonen $92,500 (1)
Cole Perfetti $92,500 (2)
Evan Bouchard $92,500 (1)
Seth Jarvis $92,500 (3)
Logan Shaw $85,000 (1)
Noah Cates $75,000 (2)
Jack Rathbone $75,000 (2)
Filip Hallander $75,000 (2)
Dylan McIlrath $57,500 (1)
Sam Carrick $57,500 (1)
Matt Bartkowski $0 (0)
Patrice Cormier $0 (0)
Dakota Mermis $0 (0)
Rem Pitlick $0 (0)
Mario Kempe $0 (0)
Jean-Francois Berube $0 (0)
Cody Franson $0 (0)
Gabriel Bourque $0 (0)
Jordan Szwarz $0 (0)
Taylor Beck $0 (0)
Jared Coreau $0 (0)
Austin Czarnik $0 (0)
Total Farm Players28
Salary Commitment
Year 2036 : $1,672,500
Year 2037 : $1,287,500
Year 2038 : $877,500
Year 2039 : $400,000
Salary Average Commitment
Year 2036 : $800,000
Year 2037 : $600,000
Year 2038 : $600,000
Year 2039 : $400,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Arena
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,250,000
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$5,132,487
Projected Bank Account$5,132,487

Pro Players Salaries

Evgeni Malkin $10,500,000 (1)
Leon Draisaitl $8,000,000 (1)
Darnell Nurse $7,500,000 (4)
Jordan Eberle $5,100,000 (6)
Erik Johnson $5,000,000 (3)
Sami Vatanen $4,500,000 (1)
Adam Erne $2,000,000 (1)
Cole Caufield $925,000 (2)
Jack Hughes $925,000 (1)
Brayden Burke $800,000 (1)
Taylor Hall $0 (0)
Brady Keeper $0 (0)
Jakub Zboril $0 (0)
Philipp Grubauer $0 (0)
Trevor Moore $0 (0)
Thomas McCollum $0 (0)
Rudolfs Balcers $0 (0)
Phil Kessel $0 (0)
Rasmus Dahlin $0 (0)
Wyatt Kalynuk $0 (0)
Brian Lashoff $0 (0)
Thomas Hickey $0 (0)
Zane McIntyre $0 (0)
Jesperi Kotkaniemi $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $45,250,000
Year 2037 : $18,525,000
Year 2038 : $17,600,000
Year 2039 : $12,600,000
Salary Average Commitment
Year 2036 : $36,773,000
Year 2037 : $12,500,000
Year 2038 : $12,500,000
Year 2039 : $7,500,000
Salary Cap with 1 Way Contract
Year 2036 : $45,250,000
Year 2037 : $18,525,000
Year 2038 : $17,600,000
Year 2039 : $12,600,000

Farm Players Salaries

Casey DeSmith $200,000 (1)
Nikita Alexandrov $92,500 (3)
Artemi Kniazev $92,500 (3)
Samuel Fagemo $92,500 (2)
Jordan Spence $92,500 (3)
Connor McMichael $92,500 (2)
Egor Sokolov $92,500 (2)
Justin Almeida $75,000 (1)
Cole Fonstad $57,500 (1)
Ethan Keppen $57,500 (1)
Gage Goncalves $57,500 (1)
Mikhail Abramov $57,500 (1)
Matt Luff $0 (0)
Maxim Mamin $0 (0)
J.D. Greenway $0 (1)
Brett McKenzie $0 (0)
Sean Durzi $0 (0)
Fabian Zetterlund $0 (0)
Ben Gleason $0 (0)
Chase DeLeo $0 (0)
Aleksi Heponiemi $0 (0)
Total Farm Players21
Salary Commitment
Year 2036 : $1,060,000
Year 2037 : $555,000
Year 2038 : $277,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $200,000
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 8250 - $100 - 0 - 0.00%
Level 2: 6750 - $65 - 0 - 0.00%
Level 3: 3750 - $51 - 0 - 0.00%
Level 4: 4250 - $35 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,925,000
Farm Players Total Salaries$535,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$187,605,519
Projected Bank Account$187,605,519

Pro Players Salaries

Mike Reilly $7,000,000 (1)
Matt Murray $5,750,000 (2)
Shea Weber $5,000,000 (1)
Jakob Chychrun $4,800,000 (1)
Linus Ullmark $4,000,000 (4)
Filip Chytil $3,750,000 (4)
Dominik Kahun $1,000,000 (1)
Gabriel Vilardi $925,000 (1)
Kalle Kossila $925,000 (2)
Juuso Riikola $925,000 (2)
Ryan Poehling $925,000 (1)
Josh Brook $925,000 (1)
James Neal $0 (0)
Madison Bowey $0 (0)
Lucas Wallmark $0 (0)
Nicolas Aube-Kubel $0 (0)
Jake Oettinger $0 (0)
Julien Gauthier $0 (0)
Noah Juulsen $0 (0)
Juuso Valimaki $0 (0)
Justin Abdelkader $0 (0)
Martin Necas $0 (0)
Tyler Angle $0 (0)
Anthony Beauvillier $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $35,925,000
Year 2037 : $15,350,000
Year 2038 : $7,750,000
Year 2039 : $7,750,000
Salary Average Commitment
Year 2036 : $34,050,000
Year 2037 : $13,000,000
Year 2038 : $5,400,000
Year 2039 : $5,400,000
Salary Cap with 1 Way Contract
Year 2036 : $35,925,000
Year 2037 : $15,350,000
Year 2038 : $7,750,000
Year 2039 : $7,750,000

Farm Players Salaries

Wayne Simmonds $275,000 (1)
Mattias Samuelsson $92,500 (2)
Shane Bowers $92,500 (1)
Dylan Samberg $75,000 (1)
Simon Lundmark $0 (0)
Jack Kopacka $0 (0)
Alexandre Ranger $0 (0)
Alexey Toropchenko $0 (0)
Brett Murray $0 (0)
Dominic Turgeon $0 (0)
Brandon Hickey $0 (0)
Charles Hudon $0 (0)
Jesper Boqvist $0 (0)
Joseph Cecconi $0 (0)
Jansen Harkins $0 (0)
Paul Bittner $0 (0)
Gregory Hofmann $0 (0)
Lias Andersson $0 (0)
Serron Noel $0 (0)
Ivan Lodnia $0 (0)
Parker Wotherspoon $0 (0)
Timothy Liljegren $0 (0)
Nick Ebert $0 (0)
Jonatan Berggren $0 (0)
Nikita Popugaev $0 (0)
Josh Lopina $0 (1)
Stelio Mattheos $0 (0)
Will Bitten $0 (0)
Trevor Carrick $0 (0)
Adam Ruzicka $0 (0)
Total Farm Players30
Salary Commitment
Year 2036 : $535,000
Year 2037 : $92,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $275,000
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sundown Center
Level 1: 10000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,150,000
Farm Players Total Salaries$1,615,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$98,561,247
Projected Bank Account$98,561,247

Pro Players Salaries

John Tavares $9,500,000 (1)
Roman Josi $8,200,000 (1)
Carey Price $8,000,000 (3)
Torey Krug $7,000,000 (4)
Filip Forsberg $6,500,000 (3)
Kyle Palmieri $5,000,000 (3)
Noah Hanifin $4,500,000 (3)
Danny DeKeyser $3,500,000 (3)
Robert Bortuzzo $2,500,000 (1)
Barclay Goodrow $2,000,000 (1)
Jake Evans $2,000,000 (2)
Anton Khudobin $850,000 (1)
Cal Clutterbuck $850,000 (1)
Vincent Hinostroza $750,000 (2)
Filip Gustavsson $0 (0)
Michael Matheson $0 (0)
Pierre-Edouard Bellemare $0 (0)
Jonathan Toews $0 (0)
Lukas Vejdemo $0 (0)
Taylor Raddysh $0 (0)
Victor Olofsson $0 (0)
Nathan MacKinnon $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $61,150,000
Year 2037 : $37,250,000
Year 2038 : $34,500,000
Year 2039 : $7,000,000
Salary Average Commitment
Year 2036 : $55,836,500
Year 2037 : $33,150,000
Year 2038 : $31,575,000
Year 2039 : $7,000,000
Salary Cap with 1 Way Contract
Year 2036 : $61,150,000
Year 2037 : $37,250,000
Year 2038 : $34,500,000
Year 2039 : $7,000,000

Farm Players Salaries

Victor Mete $200,000 (2)
Jake Gardiner $100,000 (1)
Cam York $92,500 (3)
Jan Mysak $92,500 (2)
Dustin Wolf $92,500 (3)
Ryan O'Rourke $92,500 (2)
Ben McCartney $92,500 (3)
Jan Drozg $92,500 (1)
Jake Leschyshyn $92,500 (1)
Trey Fix-Wolansky $92,500 (1)
Ryan McLeod $92,500 (1)
Christian Folin $85,000 (1)
Luka Burzan $75,000 (1)
Mark Kastelic $75,000 (1)
Nico Daws $75,000 (2)
Karel Vejmelka $57,500 (1)
Collin Adams $57,500 (1)
Zachary Sawchenko $57,500 (1)
Jayce Hawryluk $0 (0)
Jacob Middleton $0 (0)
Johnathan Kovacevic $0 (0)
Mitchell VandeSompel $0 (0)
Joona Koppanen $0 (0)
Manuel Wiederer $0 (0)
Nick Merkley $0 (0)
Jonathan Dahlen $0 (0)
Brian Boyle $0 (0)
Kole Lind $0 (0)
Kristian Vesalainen $0 (0)
Matthew Phillips $0 (0)
Andreas Borgman $0 (0)
Total Farm Players31
Salary Commitment
Year 2036 : $1,615,000
Year 2037 : $737,500
Year 2038 : $277,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $300,000
Year 2037 : $57,500
Year 2038 : $0
Year 2039 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameBolts Center
Level 1: 10000 - $95 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,375,000
Farm Players Total Salaries$1,282,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$188,433,743
Projected Bank Account$188,433,743

Pro Players Salaries

John Klingberg $10,000,000 (4)
Charlie Coyle $5,000,000 (2)
Chris Wideman $5,000,000 (3)
Tanner Jeannot $3,000,000 (2)
Jeremy Lauzon $2,100,000 (1)
Andreas Johnsson $2,000,000 (1)
Tyson Jost $2,000,000 (2)
Michael DiPietro $925,000 (1)
Gustav Lindstrom $925,000 (1)
Akil Thomas $925,000 (2)
Samuel Bolduc $925,000 (2)
Dustin Tokarski $575,000 (2)
Dylan Gambrell $0 (0)
Dennis Cholowski $0 (0)
Mathieu Joseph $0 (0)
Kale Clague $0 (0)
Denis Gurianov $0 (0)
Sam Steel $0 (0)
Total Pro Players18
Salary Commitment
Year 2036 : $33,375,000
Year 2037 : $27,425,000
Year 2038 : $15,000,000
Year 2039 : $10,000,000
Salary Average Commitment
Year 2036 : $17,675,000
Year 2037 : $16,150,000
Year 2038 : $7,000,000
Year 2039 : $2,000,000
Salary Cap with 1 Way Contract
Year 2036 : $33,375,000
Year 2037 : $27,425,000
Year 2038 : $15,000,000
Year 2039 : $10,000,000

Farm Players Salaries

Dawson Mercer $92,500 (3)
Martin Fehervary $92,500 (1)
Kaedan Korczak $92,500 (2)
Jan Jenik $92,500 (2)
Nick Robertson $92,500 (2)
Philip Broberg $92,500 (3)
Spencer Knight $92,500 (3)
Raphael Lavoie $92,500 (2)
Tyson Foerster $92,500 (2)
Jesse Ylonen $92,500 (2)
Zachary Emond $75,000 (2)
Mathias Laferriere $75,000 (2)
Ronnie Attard $75,000 (2)
Gianni Fairbrother $75,000 (2)
Evan Cormier $57,500 (2)
Oliver Kylington $0 (0)
Gabriel Carlsson $0 (0)
Dmytro Timashov $0 (0)
Keaton Middleton $0 (0)
Sean Malone $0 (0)
Pascal Laberge $0 (0)
Rasmus Sandin $0 (0)
Vitaly Abramov $0 (0)
Matias Maccelli $0 (0)
Tyler Parsons $0 (0)
Adam Helewka $0 (0)
Total Farm Players26
Salary Commitment
Year 2036 : $1,282,500
Year 2037 : $1,190,000
Year 2038 : $277,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $57,500
Year 2037 : $57,500
Year 2038 : $0
Year 2039 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleat Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $95 - 0 - 0.00%
Level 3: 5000 - $70 - 0 - 0.00%
Level 4: 5000 - $60 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,200,000
Farm Players Total Salaries$1,195,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$245,526,950
Projected Bank Account$245,526,950

Pro Players Salaries

Sergei Bobrovsky $8,500,000 (3)
Mikael Granlund $6,000,000 (4)
Teemu Hartikainen $5,000,000 (1)
Brandon Montour $3,750,000 (6)
Mikko Koskinen $3,500,000 (3)
Patrik Berglund $3,000,000 (1)
Daniel O'Regan $1,000,000 (2)
Milan Lucic $1,000,000 (2)
Jonny Brodzinski $1,000,000 (2)
Jordan Oesterle $1,000,000 (1)
Sergei Plotnikov $1,000,000 (1)
Rocco Grimaldi $900,000 (1)
Matt Benning $850,000 (2)
Shane Prince $850,000 (2)
Richard Panik $850,000 (2)
Frederic Allard $0 (0)
Andrej Sekera $0 (0)
Derick Brassard $0 (0)
Garnet Hathaway $0 (0)
Mathieu Perreault $0 (0)
Michael DelZotto $0 (0)
Alec Martinez $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $38,200,000
Year 2037 : $27,300,000
Year 2038 : $21,750,000
Year 2039 : $9,750,000
Salary Average Commitment
Year 2036 : $38,400,000
Year 2037 : $27,300,000
Year 2038 : $21,750,000
Year 2039 : $9,750,000
Salary Cap with 1 Way Contract
Year 2036 : $38,200,000
Year 2037 : $27,300,000
Year 2038 : $21,750,000
Year 2039 : $9,750,000

Farm Players Salaries

Pheonix Copley $200,000 (2)
Garret Sparks $150,000 (2)
Alexis Lafreniere $92,500 (2)
Nolan Foote $92,500 (2)
Nikita Nesterov $85,000 (2)
Reid Boucher $85,000 (2)
Nick Cousins $85,000 (2)
Alex Petrovic $85,000 (2)
Philip Larsen $85,000 (1)
Igor Ozhiganov $85,000 (1)
Darren Raddysh $75,000 (1)
Ross Johnston $75,000 (1)
Adam Musil $0 (0)
Brett Seney $0 (0)
Jonathan Davidsson $0 (0)
Jeffrey Truchon-Viel $0 (0)
Kiefer Sherwood $0 (0)
Vili Saarijarvi $0 (0)
Lukas Jasek $0 (0)
Michael Prapavessis $0 (0)
Travis Barron $0 (0)
Aaron Luchuk $0 (0)
Total Farm Players22
Salary Commitment
Year 2036 : $1,195,000
Year 2037 : $875,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $823,750
Year 2037 : $518,750
Year 2038 : $0
Year 2039 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 5000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,475,000
Farm Players Total Salaries$1,337,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$167,966,196
Projected Bank Account$167,966,196

Pro Players Salaries

Sean Monahan $9,000,000 (4)
Erik Gustafsson $6,500,000 (3)
Nick Foligno $5,000,000 (1)
Markus Granlund $4,500,000 (2)
Vince Dunn $4,000,000 (3)
Troy Stecher $3,750,000 (1)
Ben Chiarot $3,000,000 (4)
Zack Kassian $2,750,000 (2)
Jordan Weal $2,000,000 (4)
Samuel Blais $1,500,000 (1)
Calen Addison $925,000 (2)
Dominik Bokk $925,000 (2)
Hunter Jones $925,000 (2)
Morgan Frost $925,000 (1)
Tim Stutzle $925,000 (2)
Trevor Zegras $925,000 (2)
Brett Leason $925,000 (1)
Aaron Dell $0 (0)
Ty Dellandrea $0 (0)
Brady Tkachuk $0 (0)
Arttu Ruotsalainen $0 (0)
Total Pro Players21
Salary Commitment
Year 2036 : $48,475,000
Year 2037 : $36,375,000
Year 2038 : $24,500,000
Year 2039 : $14,000,000
Salary Average Commitment
Year 2036 : $26,325,000
Year 2037 : $19,250,000
Year 2038 : $12,000,000
Year 2039 : $8,000,000
Salary Cap with 1 Way Contract
Year 2036 : $48,475,000
Year 2037 : $36,375,000
Year 2038 : $24,500,000
Year 2039 : $14,000,000

Farm Players Salaries

Nail Yakupov $200,000 (4)
Brendan Leipsic $100,000 (2)
Adam Boqvist $92,500 (1)
Thomas Harley $92,500 (2)
Dmitri Samorukov $92,500 (1)
Bobby Brink $92,500 (3)
Matej Pekar $92,500 (2)
Samuel Poulin $92,500 (3)
Riley Sutter $92,500 (1)
Gemel Smith $90,000 (1)
Semyon Der-Arguchintsev $75,000 (2)
Joel Teasdale $75,000 (1)
Will Lockwood $75,000 (1)
J.J. Moser $75,000 (2)
Francis Perron $0 (0)
Chris Bigras $0 (0)
Brinson Pasichnuk $0 (0)
Mikko Lehtonen $0 (0)
Dylan Sadowy $0 (0)
Eric Cornel $0 (0)
Mikhail Vorobyev $0 (0)
Oskar Steen $0 (0)
Declan McDonnell $0 (0)
Graham Knott $0 (0)
Erik Brannstrom $0 (0)
Jake Christiansen $0 (0)
Riley Tufte $0 (0)
Josh Dunne $0 (0)
Max Gildon $0 (0)
Total Farm Players29
Salary Commitment
Year 2036 : $1,337,500
Year 2037 : $820,000
Year 2038 : $385,000
Year 2039 : $200,000
Salary Average Commitment
Year 2036 : $390,000
Year 2037 : $300,000
Year 2038 : $200,000
Year 2039 : $200,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSynergy Center
Level 1: 7999 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 4001 - $75 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,325,000
Farm Players Total Salaries$677,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$60,691,435
Projected Bank Account$60,691,435

Pro Players Salaries

Tyler Seguin $10,000,000 (2)
Jeff Skinner $7,000,000 (2)
Marc-Andre Fleury $6,000,000 (1)
Tyler Toffoli $4,000,000 (1)
Christian Dvorak $3,750,000 (1)
Nick Bjugstad $3,500,000 (1)
Robert Hagg $3,000,000 (1)
Brandon Carlo $3,000,000 (3)
Derek Forbort $2,800,000 (1)
Brock McGinn $2,500,000 (1)
Maxime Lajoie $1,250,000 (1)
Ville Heinola $925,000 (2)
Tobias Bjornfot $925,000 (1)
K'Andre Miller $925,000 (2)
Noah Gregor $925,000 (1)
John Ludvig $925,000 (2)
Tanner Kero $900,000 (1)
Sonny Milano $0 (0)
Miro Heiskanen $0 (0)
Mike Amadio $0 (0)
Christopher Wagner $0 (0)
Vladimir Tarasenko $0 (0)
Evgeny Kuznetsov $0 (0)
Andreas Englund $0 (0)
Ilya Sorokin $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $52,325,000
Year 2037 : $22,775,000
Year 2038 : $3,000,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $41,875,000
Year 2037 : $17,350,000
Year 2038 : $3,000,000
Year 2039 : $0
Salary Cap with 1 Way Contract
Year 2036 : $52,325,000
Year 2037 : $22,775,000
Year 2038 : $3,000,000
Year 2039 : $0

Farm Players Salaries

Jonas Johansson $200,000 (2)
Pavel Shen $92,500 (1)
Jordan Gross $90,000 (1)
Jalen Chatfield $90,000 (1)
Steven Fogarty $90,000 (1)
Shane Starrett $57,500 (2)
Patrik Rybar $57,500 (2)
Justus Annunen $0 (0)
Helge Grans $0 (0)
Michael McCarron $0 (0)
Maksim Sushko $0 (0)
Lucas Johansen $0 (0)
Simon Bourque $0 (0)
Patrick Khodorenko $0 (0)
Justin Barron $0 (0)
Nolan Stevens $0 (0)
Brad Hunt $0 (0)
Seth Barton $0 (0)
Michael McNiven $0 (0)
Brett Pollock $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $677,500
Year 2037 : $315,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $385,000
Year 2037 : $115,000
Year 2038 : $0
Year 2039 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePolar Coke Arena
Level 1: 8500 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $55 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 2000 - $225 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,850,000
Farm Players Total Salaries$1,040,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$92,045,279
Projected Bank Account$92,045,279

Pro Players Salaries

Brayden Point $9,000,000 (4)
Steven Stamkos $8,000,000 (4)
Connor Hellebuyck $7,500,000 (1)
J.T. Miller $7,500,000 (6)
Evgeny Dadonov $7,250,000 (2)
Ivan Provorov $6,500,000 (3)
Mirco Mueller $3,000,000 (1)
Erik Cernak $3,000,000 (2)
Jimmy Vesey $2,750,000 (1)
Loui Eriksson $2,500,000 (1)
Ryan Carpenter $1,500,000 (1)
Shane Pinto $925,000 (2)
Nicolas Beaudin $925,000 (1)
Phil DiGiuseppe $750,000 (2)
Jean-Sebastien Dea $750,000 (2)
Robert Thomas $0 (0)
Samuel Montembeault $0 (0)
Brandon Pirri $0 (0)
Jesse Puljujarvi $0 (0)
Nick Leddy $0 (0)
Dennis Gilbert $0 (0)
Oscar Lindberg $0 (0)
Dan Vladar $0 (0)
Jake Bean $0 (0)
Alex Tuch $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $61,850,000
Year 2037 : $43,675,000
Year 2038 : $31,000,000
Year 2039 : $24,500,000
Salary Average Commitment
Year 2036 : $50,872,000
Year 2037 : $35,797,000
Year 2038 : $29,500,000
Year 2039 : $23,000,000
Salary Cap with 1 Way Contract
Year 2036 : $61,850,000
Year 2037 : $43,675,000
Year 2038 : $31,000,000
Year 2039 : $24,500,000

Farm Players Salaries

Lukas Dostal $92,500 (2)
Ole Bjorgvik-Holm $92,500 (2)
Aliaksei Protas $92,500 (2)
Kody Clark $92,500 (1)
Martin Pospisil $92,500 (1)
Nikita Okhotyuk $92,500 (2)
Michael Krutil $92,500 (2)
Victor Soderstrom $92,500 (2)
Wyatte Wylie $92,500 (2)
Barrett Hayton $92,500 (1)
Alex D'Orio $57,500 (2)
Eetu Laurikainen $57,500 (2)
Daniil Tarasov $0 (1)
Shawn Ouellette-St. Amant $0 (0)
Jonne Tammela $0 (0)
Oskar Back $0 (0)
Jeremy Roy $0 (0)
Cliff Pu $0 (0)
Jan Mandat $0 (0)
Total Farm Players19
Salary Commitment
Year 2036 : $1,040,000
Year 2037 : $762,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $115,000
Year 2037 : $115,000
Year 2038 : $0
Year 2039 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameDiet Pepsi Arena
Level 1: 8000 - $105 - 0 - 0.00%
Level 2: 7000 - $75 - 0 - 0.00%
Level 3: 3000 - $60 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,600,000
Farm Players Total Salaries$1,642,500
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$138,389,367
Projected Bank Account$138,389,367

Pro Players Salaries

James vanRiemsdyk $8,000,000 (2)
David Krejci $6,000,000 (2)
Chris Kreider $5,500,000 (3)
Tom Wilson $5,500,000 (4)
Alex Goligoski $5,000,000 (1)
Vladislav Namestnikov $4,500,000 (4)
Ian Cole $4,250,000 (1)
Alexander Edler $3,500,000 (1)
Scott Laughton $3,000,000 (3)
Calle Jarnkrok $2,500,000 (2)
Tage Thompson $2,000,000 (1)
Chandler Stephenson $1,850,000 (2)
Mike Smith $0 (0)
Jared Spurgeon $0 (0)
Patric Hornqvist $0 (0)
Tomas Hertl $0 (0)
Adin Hill $0 (0)
Lars Eller $0 (0)
Artem Zub $0 (0)
Total Pro Players19
Salary Commitment
Year 2036 : $51,600,000
Year 2037 : $36,850,000
Year 2038 : $18,500,000
Year 2039 : $10,000,000
Salary Average Commitment
Year 2036 : $47,700,000
Year 2037 : $32,850,000
Year 2038 : $14,500,000
Year 2039 : $8,000,000
Salary Cap with 1 Way Contract
Year 2036 : $51,600,000
Year 2037 : $36,850,000
Year 2038 : $18,500,000
Year 2039 : $10,000,000

Farm Players Salaries

Mat Robson $200,000 (1)
Craig Anderson $200,000 (1)
Mark Pysyk $200,000 (1)
Ryan Hartman $175,000 (2)
Jakub Kovar $150,000 (1)
Jonathon Merrill $150,000 (1)
Troy Grosenick $100,000 (1)
Korbinian Holzer $100,000 (1)
Sven Baertschi $85,000 (1)
Zack Hayes $75,000 (2)
Drew O'Connor $75,000 (1)
Jacob Moverare $75,000 (1)
Cole Koepke $57,500 (1)
Alex Steeves $0 (1)
Bryce Kindopp $0 (0)
Connor Carrick $0 (0)
Julien Nantel $0 (0)
Conner Bleackley $0 (0)
Filip Chlapik $0 (0)
Andrei Mironov $0 (0)
Denis Malgin $0 (0)
Sergey Tolchinsky $0 (0)
Peter Cehlarik $0 (0)
Jonas Siegenthaler $0 (0)
Mark Friedman $0 (0)
Marc Michaelis $0 (0)
Nathan Noel $0 (0)
Tommy Novak $0 (0)
Sheldon Dries $0 (0)
William Borgen $0 (0)
Nick Perbix $0 (0)
Mark Borowiecki $0 (0)
David Rittich $0 (0)
Anton Blidh $0 (0)
Total Farm Players34
Salary Commitment
Year 2036 : $1,642,500
Year 2037 : $250,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,435,000
Year 2037 : $250,000
Year 2038 : $0
Year 2039 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $150 - 0 - 0.00%
Level 2: 7000 - $110 - 0 - 0.00%
Level 3: 4000 - $80 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,600,000
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$110,140,567
Projected Bank Account$110,140,567

Pro Players Salaries

Jaden Schwartz $7,750,000 (4)
Justin Faulk $7,000,000 (5)
Nico Hischier $6,500,000 (2)
Nikolaj Ehlers $6,000,000 (2)
Hampus Lindholm $5,500,000 (1)
Conor Garland $5,000,000 (4)
Chris Tierney $4,500,000 (1)
Jakob Silfverberg $4,050,000 (2)
Zach Sanford $3,150,000 (1)
Cal Petersen $3,000,000 (4)
Alex Stalock $3,000,000 (1)
Oskar Sundqvist $2,900,000 (1)
Jesper Fast $2,750,000 (2)
Christian Fischer $2,500,000 (1)
Zemgus Girgensons $2,500,000 (2)
Michael Stone $1,500,000 (2)
Bryan Little $0 (0)
Nicolas Hague $0 (0)
Jan Rutta $0 (0)
Nikita Zadorov $0 (0)
Dillon Dube $0 (0)
Kevin Lankinen $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $67,600,000
Year 2037 : $46,050,000
Year 2038 : $22,750,000
Year 2039 : $22,750,000
Salary Average Commitment
Year 2036 : $47,300,000
Year 2037 : $30,800,000
Year 2038 : $19,150,000
Year 2039 : $19,150,000
Salary Cap with 1 Way Contract
Year 2036 : $67,600,000
Year 2037 : $46,050,000
Year 2038 : $22,750,000
Year 2039 : $22,750,000

Farm Players Salaries

Alexander Nylander $167,500 (1)
Marcus Johansson $150,000 (2)
Brendan Smith $150,000 (2)
Joe Thornton $125,000 (1)
Colin Miller $95,000 (1)
Grigori Denisenko $92,500 (2)
Arturs Silovs $92,500 (3)
Philipp Kurashev $92,500 (1)
Noel Gunler $92,500 (3)
Markus Nutivaara $90,000 (1)
Xavier Ouellet $80,000 (1)
Ilya Solovyov $75,000 (2)
Mads Sogaard $75,000 (2)
Amir Miftakhov $75,000 (2)
Nathan Gerbe $70,000 (1)
Ryan Reaves $70,000 (1)
Otto Leskinen $70,000 (1)
Eddie Pasquale $70,000 (1)
Valtteri Filppula $70,000 (1)
Jacob DeLaRose $70,000 (1)
Anton Lindholm $70,000 (1)
Jimmy Schuldt $70,000 (1)
Egor Korshkov $0 (0)
Cam Lee $0 (0)
Alexander Burmistrov $0 (0)
Cody Goloubef $0 (0)
Corban Knight $0 (0)
Ben Harpur $0 (0)
Andrew Ladd $0 (0)
Adam Gaudette $0 (0)
Adam Clendening $0 (0)
Hunter Drew $0 (0)
Colin White $0 (0)
Jyrki Jokipakka $0 (0)
Luke Schenn $0 (0)
Laurent Dauphin $0 (0)
Brian O'Neill $0 (0)
Kevin Poulin $0 (0)
Arvid Soderblom $0 (0)
Emil Garipov $0 (0)
Stefan Matteau $0 (0)
Ryan Spooner $0 (0)
Linden Vey $0 (0)
Kaspars Daugavins $0 (0)
Felix Bibeau $0 (0)
Lukas Radil $0 (0)
Joe Snively $0 (0)
Logan Brown $0 (0)
Oscar Fantenberg $0 (0)
Nikita Soshnikov $0 (0)
Kyle Clifford $0 (0)
Jordan Schroeder $0 (0)
Total Farm Players52
Salary Commitment
Year 2036 : $2,012,500
Year 2037 : $802,500
Year 2038 : $185,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,417,500
Year 2037 : $300,000
Year 2038 : $0
Year 2039 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePresidential Palace
Level 1: 8000 - $120 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 5000 - $55 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,278,001
Farm Players Total Salaries$1,333,200
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$191,385,018
Projected Bank Account$191,385,018

Pro Players Salaries

David Pastrnak $10,350,000 (1)
Victor Hedman $9,000,000 (2)
Alex Pietrangelo $8,250,000 (3)
Mathew Barzal $7,550,000 (4)
Viktor Arvidsson $6,000,000 (1)
Darcy Kuemper $4,500,000 (2)
Carter Verhaeghe $4,250,000 (3)
Brayden McNabb $3,500,000 (3)
Matt Grzelcyk $2,500,000 (2)
Trevor vanRiemsdyk $2,475,000 (2)
Michael Bunting $1,500,000 (1)
Darren Helm $1,500,000 (1)
Jack Campbell $1,475,000 (4)
Nick Suzuki $925,000 (1)
Oliver Wahlstrom $925,000 (1)
Par Lindholm $878,000 (1)
Kyle Rau $700,000 (2)
Artemi Panarin $1 (3)
Henri Jokiharju $0 (0)
Elias Pettersson $0 (0)
Eeli Tolvanen $0 (0)
Jay Beagle $0 (0)
Justin Holl $0 (0)
Jarred Tinordi $0 (0)
Sean Couturier $0 (0)
Alexander Radulov $0 (0)
Total Pro Players26
Salary Commitment
Year 2036 : $66,278,001
Year 2037 : $55,175,000
Year 2038 : $36,000,000
Year 2039 : $9,025,000
Salary Average Commitment
Year 2036 : $48,523,000
Year 2037 : $35,145,000
Year 2038 : $19,270,000
Year 2039 : $2,050,000
Salary Cap with 1 Way Contract
Year 2036 : $66,278,001
Year 2037 : $44,200,001
Year 2038 : $25,025,001
Year 2039 : $9,025,000

Farm Players Salaries

Dmitry Kulikov $200,000 (4)
Roman Polak $178,500 (1)
Malcolm Subban $165,000 (1)
Travis Boyd $97,500 (2)
Yegor Chinakhov $92,500 (3)
Rasmus Kupari $92,500 (1)
Brayden Tracey $92,500 (2)
Matthew Strome $92,500 (1)
Danila Klimovich $92,500 (3)
Brendan Guhle $90,000 (2)
Joakim Nygard $82,200 (1)
Matt Tennyson $57,500 (1)
Dryden Hunt $0 (0)
Chad Krys $0 (0)
Blake Speers $0 (0)
Julius Nattinen $0 (0)
Dmitry Sokolov $0 (0)
Callum Booth $0 (0)
Matthew Highmore $0 (0)
Ryan Gropp $0 (0)
Andrew Nielsen $0 (0)
Total Farm Players21
Salary Commitment
Year 2036 : $1,333,200
Year 2037 : $665,000
Year 2038 : $385,000
Year 2039 : $200,000
Salary Average Commitment
Year 2036 : $870,700
Year 2037 : $387,500
Year 2038 : $200,000
Year 2039 : $200,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Bo Palace
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 5000 - $75 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,025,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$127,378,573
Projected Bank Account$127,378,573

Pro Players Salaries

Nikita Kucherov $9,450,000 (1)
Mark Scheifele $8,400,000 (2)
Zach Werenski $7,000,000 (1)
Kristopher Letang $7,000,000 (1)
Teuvo Teravainen $7,000,000 (3)
Frederik Andersen $6,000,000 (2)
Nazem Kadri $5,000,000 (3)
Nick Bonino $2,250,000 (2)
Justin Schultz $2,000,000 (1)
Joel Kiviranta $2,000,000 (5)
Zach Parise $2,000,000 (2)
Kaapo Kakko $925,000 (1)
Mario Ferraro $0 (0)
Andrei Svechnikov $0 (0)
Carter Hart $0 (0)
Nico Sturm $0 (0)
Mason Appleton $0 (0)
Jonas Brodin $0 (0)
Pius Suter $0 (0)
Evander Kane $0 (0)
Adam Fox $0 (0)
Total Pro Players21
Salary Commitment
Year 2036 : $59,025,000
Year 2037 : $32,650,000
Year 2038 : $14,000,000
Year 2039 : $2,000,000
Salary Average Commitment
Year 2036 : $47,575,000
Year 2037 : $28,550,000
Year 2038 : $12,300,000
Year 2039 : $2,000,000
Salary Cap with 1 Way Contract
Year 2036 : $59,025,000
Year 2037 : $32,650,000
Year 2038 : $14,000,000
Year 2039 : $2,000,000

Farm Players Salaries

Jordy Bellerive $200,000 (1)
Sasha Chmelevski $200,000 (1)
Radim Simek $100,000 (1)
Joel Hofer $92,500 (2)
Alex Beaucage $92,500 (3)
Emil Bemstrom $92,500 (1)
Jack Studnicka $92,500 (1)
Jaret Anderson-Dolan $92,500 (1)
Egor Zamula $92,500 (2)
Joey Keane $92,500 (1)
Layton Ahac $92,500 (2)
Alexandre Texier $92,500 (1)
Michal Teply $92,500 (2)
Ryan Merkley $92,500 (2)
Ian Mitchell $75,000 (1)
Bobby Nardella $75,000 (1)
Lean Bergmann $75,000 (1)
Alexander True $70,000 (1)
Jon Gillies $57,500 (2)
Joachim Blichfeld $0 (0)
Alexandre Fortin $0 (0)
Maxim Cajkovic $0 (0)
Axel Jonsson-Fjallby $0 (0)
Calvin Thurkauf $0 (0)
Luke Henman $0 (0)
Lucas Raymond $0 (0)
Shane Gersich $0 (0)
Jakub Galvas $0 (0)
Vladislav Gavrikov $0 (0)
JJ Peterka $0 (1)
Lawrence Pilut $0 (0)
Corey Schueneman $0 (0)
Daniil Miromanov $0 (0)
David Farrance $0 (0)
Kyle Capobianco $0 (0)
Vladislav Kamenev $0 (0)
Karson Kuhlman $0 (0)
David Kase $0 (0)
Total Farm Players38
Salary Commitment
Year 2036 : $1,870,000
Year 2037 : $612,500
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $777,500
Year 2037 : $57,500
Year 2038 : $0
Year 2039 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGFS Center
Level 1: 8000 - $125 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 5000 - $76 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 2000 - $225 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,749,999
Farm Players Total Salaries$260,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$164,985,224
Projected Bank Account$164,985,224

Pro Players Salaries

Mikko Rantanen $12,500,000 (5)
Petr Mrazek $7,500,000 (1)
Patrik Laine $7,500,000 (4)
Anthony Deangelo $5,500,000 (1)
Rasmus Ristolainen $5,500,000 (4)
Gustav Nyquist $5,000,000 (1)
Elias Lindholm $4,500,000 (2)
Calvin deHaan $3,500,000 (1)
J.T. Compher $3,500,000 (3)
Joel Armia $3,000,000 (2)
Joonas Korpisalo $2,500,000 (3)
Radek Faksa $2,500,000 (2)
Drake Batherson $1,899,999 (1)
Quinn Hughes $925,000 (1)
Alex Formenton $925,000 (1)
Teddy Blueger $0 (0)
Nate Thompson $0 (0)
Esa Lindell $0 (0)
Riley Stillman $0 (0)
Brady Skjei $0 (0)
Marcus Foligno $0 (0)
Leo Komarov $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $66,749,999
Year 2037 : $41,500,000
Year 2038 : $31,500,000
Year 2039 : $25,500,000
Salary Average Commitment
Year 2036 : $60,749,999
Year 2037 : $37,450,000
Year 2038 : $26,650,000
Year 2039 : $25,500,000
Salary Cap with 1 Way Contract
Year 2036 : $66,749,999
Year 2037 : $41,500,000
Year 2038 : $31,500,000
Year 2039 : $25,500,000

Farm Players Salaries

Ben Jones $92,500 (1)
Lassi Thomson $92,500 (2)
Kyle Olson $75,000 (1)
Matthew Villalta $0 (0)
Ben Thomas $0 (0)
Cale Fleury $0 (0)
Dylan Coghlan $0 (0)
Robin Kovacs $0 (0)
Mikhail Maltsev $0 (0)
Riley Barber $0 (0)
Niclas Almari $0 (0)
Tyler Motte $0 (0)
Linus Hogberg $0 (0)
Stuart Skinner $0 (0)
Jack Drury $0 (0)
Jonah Gadjovich $0 (0)
Ryan Donato $0 (0)
Zach Senyshyn $0 (0)
Kieffer Bellows $0 (0)
Patrick Harper $0 (0)
Libor Hajek $0 (0)
Morgan Geekie $0 (0)
Sam Lafferty $0 (0)
Dylan Wells $0 (0)
Magnus Hellberg $0 (0)
Nicolas Meloche $0 (0)
Total Farm Players26
Salary Commitment
Year 2036 : $260,000
Year 2037 : $92,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $0
Year 2037 : $0
Year 2038 : $0
Year 2039 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWest Coast Arena
Level 1: 6005 - $100 - 0 - 0.00%
Level 2: 5995 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,474,999
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$58,471,170
Projected Bank Account$58,471,170

Pro Players Salaries

Nicklas Backstrom $9,000,000 (2)
Brock Boeser $7,000,000 (5)
Pavel Zacha $5,499,999 (3)
Lawson Crouse $5,300,000 (2)
Jason Demers $5,125,000 (1)
Nikita Zaitsev $5,100,000 (2)
Connor Brown $4,500,000 (1)
Filip Hronek $4,500,000 (2)
Adam Larsson $4,500,000 (2)
Andrew Mangiapane $3,725,000 (1)
Vitek Vanecek $2,750,000 (2)
Janne Kuokkanen $1,825,000 (2)
Matthew Boldy $925,000 (2)
Ty Smith $925,000 (2)
Michael Hutchinson $800,000 (2)
Keith Kinkaid $0 (0)
Robby Fabbri $0 (0)
Thomas Chabot $0 (0)
Filip Zadina $0 (0)
Alan Quine $0 (0)
Kasperi Kapanen $0 (0)
Ryan Strome $0 (0)
Total Pro Players22
Salary Commitment
Year 2036 : $61,474,999
Year 2037 : $48,124,999
Year 2038 : $12,499,999
Year 2039 : $7,000,000
Salary Average Commitment
Year 2036 : $46,292,999
Year 2037 : $32,942,999
Year 2038 : $6,074,999
Year 2039 : $575,000
Salary Cap with 1 Way Contract
Year 2036 : $61,474,999
Year 2037 : $48,124,999
Year 2038 : $12,499,999
Year 2039 : $7,000,000

Farm Players Salaries

Brandon Manning $475,000 (1)
Haydn Fleury $175,000 (1)
Scott Wedgewood $110,000 (2)
Axel Andersson $92,500 (2)
Bowen Byram $92,500 (2)
Leon Gawanke $92,500 (1)
Kevin Bahl $92,500 (2)
Rodrigo Abols $75,000 (1)
Cameron Crotty $75,000 (1)
Peter Abbandonato $75,000 (1)
Alexander Yelesin $75,000 (1)
Hunter Miska $75,000 (1)
Zachary Fucale $70,000 (1)
Nathan Smith $0 (0)
Seth Griffith $0 (0)
Alex Barre-Boulet $0 (0)
Hugo Alnefelt $0 (0)
Ville Husso $0 (0)
Austin Strand $0 (0)
Ethan Prow $0 (0)
Brett Howden $0 (0)
Curtis McKenzie $0 (0)
Mikhail Grigorenko $0 (0)
Tyler Graovac $0 (0)
William Lagesson $0 (0)
Ty Emberson $0 (0)
Timur Ibragimov $0 (0)
Reece Newkirk $0 (0)
Jakob Pelletier $0 (0)
Ilya Konovalov $0 (0)
Kevin Stenlund $0 (0)
Logan Day $0 (0)
Logan O'Connor $0 (0)
Marian Studenic $0 (0)
Thomas Gregoire $0 (0)
Tim Soderlund $0 (0)
Total Farm Players36
Salary Commitment
Year 2036 : $1,575,000
Year 2037 : $387,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,130,000
Year 2037 : $110,000
Year 2038 : $0
Year 2039 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoors Light Field
Level 1: 10000 - $150 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 5000 - $50 - 0 - 0.00%
Level 4: 3000 - $25 - 0 - 0.00%
Luxury : 2000 - $300 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,175,000
Farm Players Total Salaries$972,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$116,287,165
Projected Bank Account$116,287,165

Pro Players Salaries

Kyle Connor $7,500,000 (1)
William Nylander $7,000,000 (1)
Ryan Pulock $7,000,000 (4)
Jordan Binnington $6,750,000 (2)
John Moore $4,500,000 (1)
Gustav Forsling $4,000,000 (1)
Jared McCann $4,000,000 (3)
Mackenzie Blackwood $4,000,000 (1)
Dylan Demelo $3,500,000 (2)
Blake Coleman $3,500,000 (2)
Matt Roy $3,500,000 (2)
Kevin Labanc $3,000,000 (1)
Adrian Kempe $3,000,000 (1)
Justin Braun $2,000,000 (1)
Jeff Carter $2,000,000 (1)
Kirby Dach $925,000 (1)
Max Domi $0 (0)
Nick Paul $0 (0)
Damon Severson $0 (0)
Paul Stastny $0 (0)
Shea Theodore $0 (0)
Dante Fabbro $0 (0)
Alex Killorn $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $66,175,000
Year 2037 : $28,250,000
Year 2038 : $11,000,000
Year 2039 : $7,000,000
Salary Average Commitment
Year 2036 : $49,074,000
Year 2037 : $15,099,000
Year 2038 : $9,100,000
Year 2039 : $7,000,000
Salary Cap with 1 Way Contract
Year 2036 : $66,175,000
Year 2037 : $28,250,000
Year 2038 : $11,000,000
Year 2039 : $7,000,000

Farm Players Salaries

Marcus Hogberg $100,000 (1)
Olivier Rodrigue $92,500 (2)
Quinton Byfield $92,500 (2)
Cayden Primeau $92,500 (1)
Jared McIsaac $92,500 (2)
Owen Tippett $92,500 (1)
Pierre-Olivier Joseph $92,500 (1)
Kirill Maksimov $92,500 (1)
Tyler Madden $75,000 (1)
Justin Richards $75,000 (2)
Colton Point $75,000 (1)
Braden Schneider $0 (0)
Damien Riat $0 (0)
Connor Zary $0 (0)
Cam Dineen $0 (0)
Christian Jaros $0 (0)
Brandon Crawley $0 (0)
Josh Jacobs $0 (0)
Kevin Connauton $0 (0)
Giovanni Fiore $0 (0)
Cal Foote $0 (0)
Josh Wesley $0 (0)
Paul LaDue $0 (0)
German Rubtsov $0 (0)
Filip Berglund $0 (0)
Jacob Bernard-Docker $0 (0)
Josh Mahura $0 (0)
Pontus Aberg $0 (0)
Tim Gettinger $0 (0)
Urho Vaakanainen $0 (0)
Matthew Kessel $0 (0)
Axel Holmstrom $0 (0)
Total Farm Players32
Salary Commitment
Year 2036 : $972,500
Year 2037 : $352,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $132,500
Year 2037 : $75,000
Year 2038 : $0
Year 2039 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorth Pole Arena
Level 1: 7500 - $88 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 4500 - $38 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,325,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $5,000,000 $0
Current Bank Account$18,627,415
Projected Bank Account$18,627,415

Pro Players Salaries

Aleksander Barkov $8,900,000 (3)
Brayden Schenn $7,000,000 (1)
Travis Konecny $7,000,000 (2)
Andre Burakovsky $6,500,000 (4)
Colton Parayko $6,000,000 (2)
Adam Pelech $5,000,000 (3)
Jacob Trouba $5,000,000 (2)
Alexander Wennberg $3,800,000 (3)
Ryan Graves $3,750,000 (4)
Brenden Dillon $2,800,000 (1)
Andreas Athanasiou $1,875,000 (2)
Kevin Rooney $1,750,000 (2)
Joel Kellman $950,000 (1)
Jason Robertson $925,000 (1)
Benoit-Olivier Groulx $925,000 (2)
Jeremy Swayman $750,000 (1)
Nikolai Knyzhov $700,000 (1)
Yegor Sharangovich $700,000 (1)
Thomas Greiss $0 (0)
Boris Katchouk $0 (0)
Samuel Girard $0 (0)
Sam Reinhart $0 (0)
T.J. Oshie $0 (0)
Jani Hakanpaa $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $64,325,000
Year 2037 : $50,500,000
Year 2038 : $27,950,000
Year 2039 : $10,250,000
Salary Average Commitment
Year 2036 : $54,675,000
Year 2037 : $42,525,000
Year 2038 : $24,900,000
Year 2039 : $7,250,000
Salary Cap with 1 Way Contract
Year 2036 : $64,325,000
Year 2037 : $50,500,000
Year 2038 : $27,950,000
Year 2039 : $10,250,000

Farm Players Salaries

Devan Dubnyk $150,000 (1)
Tom Kuhnhackl $120,000 (2)
Vadim Shipachev $100,000 (1)
Andrew Cogliano $100,000 (1)
Jeremy Groleau $95,000 (1)
Steven Kampfer $95,000 (2)
Dawson Barteaux $92,500 (2)
Jamie Drysdale $92,500 (2)
Paul Cotter $92,500 (1)
Anton Forsberg $75,000 (1)
Zack MacEwen $75,000 (1)
Philippe Maillet $75,000 (2)
Nikita Gusev $75,000 (2)
Kurtis Gabriel $75,000 (2)
Kristian Reichel $70,000 (1)
Lukas Sedlak $0 (0)
Alex Belzile $0 (0)
Alex Kannok-Leipert $0 (1)
Anthony Angello $0 (0)
Beck Malenstyn $0 (0)
Devante Stephens $0 (0)
Nick Schneider $0 (0)
Connor LaCouvee $0 (0)
John Hayden $0 (0)
Michael Callahan $0 (0)
David Sklenicka $0 (0)
Simon Benoit $0 (0)
Akira Schmid $0 (0)
Tim Berni $0 (0)
Graham McPhee $0 (0)
Jack LaFontaine $0 (0)
Griffin Reinhart $0 (0)
Robin Salo $0 (0)
Maxime Fortier $0 (0)
Evan Weinger $0 (0)
Total Farm Players35
Salary Commitment
Year 2036 : $1,382,500
Year 2037 : $625,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,105,000
Year 2037 : $440,000
Year 2038 : $0
Year 2039 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$5,000,000

Pro Players

Farm Players

Total Players

Avalanche $240,770,560 $0 $85,000,000 -$5,000,000 274269
Blackhawks $131,468,399 $0 $85,000,000 -$5,000,000 232043
BlueJacket $150,970,272 $0 $85,000,000 -$5,000,000 242044
Blues $277,967,616 $0 $85,000,000 -$5,000,000 232346
Bruins $7,098,183 $0 $85,000,000 -$5,000,000 253257
Canadiens $114,676,078 $0 $85,000,000 -$5,000,000 253560
Canucks $312,627,864 $0 $85,000,000 -$5,000,000 263763
Capitals $27,675,177 $0 $85,000,000 -$5,000,000 232548
Coyotes $202,501,591 $0 $85,000,000 -$5,000,000 232548
Devils ($9,554,002) $0 $85,000,000 -$5,000,000 191029
Ducks $103,547,373 $0 $85,000,000 -$5,000,000 232245
Flames $236,204,729 $0 $85,000,000 -$5,000,000 272249
Flyers $259,056,996 $0 $85,000,000 -$5,000,000 221739
GoldenKnights ($48,693,975) $0 $85,000,000 -$5,000,000 252348
Hurricanes $213,164,315 $0 $85,000,000 -$5,000,000 202848
Islanders $5,132,487 $0 $85,000,000 -$5,000,000 242145
Jets $187,605,519 $0 $85,000,000 -$5,000,000 243054
Kings $98,561,247 $0 $85,000,000 -$5,000,000 223153
Lightning $188,433,743 $0 $85,000,000 -$5,000,000 182644
MapleLeafs $245,526,950 $0 $85,000,000 -$5,000,000 222244
Oilers $167,966,196 $0 $85,000,000 -$5,000,000 212950
Panthers $60,691,435 $0 $85,000,000 -$5,000,000 252045
Penguins $92,045,279 $0 $85,000,000 -$5,000,000 251944
Predators $138,389,367 $0 $85,000,000 -$5,000,000 193453
Rangers $110,140,567 $0 $85,000,000 -$5,000,000 225274
RedWings $191,385,018 $0 $85,000,000 -$5,000,000 262147
Sabres $127,378,573 $0 $85,000,000 -$5,000,000 213859
Senators $164,985,224 $0 $85,000,000 -$5,000,000 222648
Sharks $58,471,170 $0 $85,000,000 -$5,000,000 223658
Stars $116,287,165 $0 $85,000,000 -$5,000,000 233255
Wild $18,627,415 $0 $85,000,000 -$5,000,000 243559